6

Financial Statements

Notes to the consolidated profit and loss account for 2023

12. sales – segmentation by region

In thousands of euros

2023

2022

Deliveries within the Netherlands

64,795

73,670

Deliveries within other EU countries

374,543

306,854

Deliveries within Asia

122,201

91,005

Deliveries within Africa

103,341

195,321

Deliveries within Americas

213,742

247,168

Deliveries to rest of the world

38,465

25,128

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx

917,087

939,146

12. sales - segmentation by product

In thousands of euros

2023

2022

Fat

166,627

126,643

Powders

565,525

691,165

Cheese

174,599

98,758

Liquids

10,336

22,580

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx

917,087

939,146

13. selling and distribution expenses

The selling and distribution expenses include expenses relating to trade and logistical employees, travelling and representation expenses, fair expenses and other publicity expenses. 

14. general and administrative expenses

The general and administrative expenses include expenses related to finance and support employees. Operating costs are distributed between selling and general expenses according to the nature of the costs. 

15. personnel expenses

During the financial year 2023, the average number of staff employed in the group, converted to full-time equivalents amounted to 96.3 FTE (2022: 77 FTE), of which 21 (2022: 19) were employed outside the Netherlands. This increase was mainly caused by the growth of the company. This staffing level (average number of staff) can be divided into the following staff categories:

Average number FTE

FTE

2023

2022

Trade

34.1

28.2

Logistics

43.3

34.7

Finance

9.9

8.2

Support

9.0

5.9

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx

96.3

77.0

Wages and salaries

Wages and salaries are included in selling and distributions expenses and general and administrative expenses.

In thousands of euros

2023

2022

Wages and salaries

9,769

10,521

Social security and pension charges

In thousands of euros

2023

2022

Social security charges

875

714

Pension charges

825

632

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx

1,700

1,346

Emoluments of statutory directors

In thousands of euros

2023

2022

Board Remuneration

1,812

1,562

The emoluments, including pension costs as referred to in Section 2:383(1) of the Netherlands Civil Code, charged in the financial year to the Company amounted to EUR 1,812 thousand (2022: EUR 1,562 thousand) for statutory directors. There were no loans, advances or guarantees granted by the Company to the statutory directors. The Company does not have a Supervisory Board.

16. other operating income

In thousands of euros

2023

2022

Result on commodity derivatives

13,477

22,853

The 2023 result is a sum total of EUR 104.7 million profit on commodity derivative contracts and of EUR 91.2 million in losses on commodity derivative contracts.

17. interest receivables and similar income

In thousands of euros

2023

2022

Interest

5

7

Result on FX

419

-

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx

424

7

18. interest payable and similar charges

In thousands of euros

2023

2022

Bank charges

338

325

Interest on Subordinated loans

28

89

Interest paid to bank

5,071

1,790

Result on FX

-

12

Other financial expenses

4

7

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx

5,441

2,223

19. tax on result

In thousands of euros

2023

2022

Result before tax

22,759

29,379

Tax effect of:

- Results under the participation exemption

(841)

(1,050)

-Tax allowance for investments

(12)

-

- Non-deductible expenses

27

28

Taxable amount

21,933

28,357

Tax rate abroad

14

2

Tax rate 15%

59

59

Tax rate 25.8%

5,799

7,458

Income tax expense

5,872

7,519

The applicable weighted average tax rate

25.8%

25.6%

20. transactions with related parties

Transactions with related parties are assumed when a relationship exists between the Company and a natural person or entity that is affiliated with the Company. This includes the relationship between the Company, its shareholders, and affiliated companies, among others. Transactions are transfers of resources, services or obligations, regardless of whether anything has been charged.

There were no transactions with related parties that were not on a commercial basis. On a commercial basis, there were the following transactions with related parties:

In thousands of euros

2023

2022

Subordinated loan Nilina Holding B.V.

(250)

(250)

Subordinated loan Loma Holding B.V.

(250)

(250)

Subordinated loans

1,300

(1,000)

Receivables as at 31-12

5,905

1,319

Payables as at 31-12

(20)

(140)

Sales

8,794

1,458

Purchases

25,249

23,180

The remuneration of the managing directors is included in note 15.

21. auditor’s fees

The following fees were charged by KPMG Accountants N.V. to the Company, its subsidiaries and other consolidated companies, as referred to in Section 2:382a(1) and (2) of the Netherlands Civil Code.

The fees mentioned in the table for the audit of the financial statements 2023 (2022) relate to the total fees for the audit of the financial statements 2023 (2022), irrespective of whether the activities were performed during the financial year 2023 (2022).

In thousands of euros

KPMG Accountants N.V.

Other KPMG network

Total KPMG

2023

Audit of the financial statements 2023

264

-

264

264

-

264

2022

Audit of the financial statements 2022

180

-

180

180

-

180

22. subsequent events

For the disclosure of subsequent events reference is made to note 30 to the Company financial statements.